Yea I used Cots too. Dempsters is a player option. And I did include Z. Here's what I'm seeing, pre arb:
$18.00 Soriano, Alfonso
$18.00 Zambrano, Carlos
$16.00 Ramirez, Aramis
$14.00 Dempster, Ryan
$6.50 Byrd, Marlon
$7.00 Marmol, Carlos
$3.10 Marshall, Sean
$2.00 Silva, Carlos
$84.60
My best guess at arb figures (I'm terrible at guessing) and FA retaining:
$3.00 Samardzija, Jeff
$7.75 Garza, Matt
$4.55 Soto, Geovany
$1.90 Baker, Jeff
$0.80 Wells, Randy
$0.80 DeWitt, Blake
$1.75 Wood, Kerry
$20.55
Thats only 13 players. Now maybe Zambrano is traded for a guy who we can plug into the roster and thats 14 guys, but we're pretty sure to pay the same net amount. So thats $105M for 13 players. I could see probably 8 non-arb players filling CF, 2B, SS, bullpen, 5th starter, bench roles. Estimated those at $4M, so we are at about $110. Thats 4 spots for starting RF, 2 SP, and maybe one other bench/bullpen role. Then budget is really a huge guess. With all the amateur money we spent, Ricketts could decide to have a $120 budget. Or he could keep it at the $134M it was at. Thats a range of $10-$24M. Trading Byrd for prospects would make it $16.5M-$30M. So the big questions are what the arbitration eligible guys get and what Ricketts sets the budget. What are people's thoughts?