Well, to start with, we didn't spend $106m on major league payroll last year. If you're going to subtract what we sold off, I'm going to add in signing bonuses that were paid in full and it's going to be extremely close, so that's why I keep it at that figure. OK, then I'm going to throw in the even deeper lost revenue from no-shows that aren't reflected in just the lost ticket sales.