Let's just lay it out. Right now, they are more or less exactly at the cap for next season, presuming it stays the same as expected. It might go down up to $1 million, but I think it's more likely that it goes up by some pocket change. RFAs (their cap hit this season) Ladd ($1.5 million) Hjalmarsson ($643,333) Jordan Hendry ($625,000) Antti Niemi ($826,875) * - arbitration eligible UFAs (cap hit this season) Madden ($2.75 million) Eager ($965,000) Burish ($712,500) Colin Fraser ($700,000) Kim Johnsson ($4,850,000) RFA compensation for 2009-2010 (based on a percentage of the cap, so if the cap is the same these should stay pretty close to the same, and it looks like I was still using old figures earlier): $994,433 or below - No Compensation $994,434 - $1,506,717 - 2010 3rd round pick $1,506,718 - $3,013,433 - 2010 2nd round pick $3,013,433 - $4,520,150 - 2010 1st round pick, 2010 3rd round pick $4,520,151 - $6,026,867 - 2010 1st round pick, 2010 2nd round pick, 2010 3rd round pick $6,026,868 - $7,533,584 - 2010 1st round pick, 2011 1st round pick, 2010 2nd round pick, 2010 3rd round pick Over $7,533,584 - 2010, 2011, 2012, 2013 1st round picks. You can place the players into the following categories. Almost certainly gone: Johnsson Madden Would like to have back at the same price, or could be replaced by the farm system at no loss imo: Hendry Eager Fraser Will try to keep and would hurt to lose: Niemi Burish Hjalmarsson Ladd I think we can safely say that there's absolutely no way anyone offers a second-round pick contract for Burish, or a first and third for Niemi or Hjalmarsson. If they do, that puts you in a bind because they are good players, but that's very good compensation and you laugh all the way to the draft. I'd be surprised but not completely stunned if anyone offers 1st and 3rd money to Ladd, I think you try to match up to about $3.5 million, but let him go after that. So at most, those three we would like to keep (besides Ladd) can make about $7.5 million next season. They made about $2.2 last season, so we'd just need to create $5.3 million in cap space in the worst-case scenario. Sending Huet to Rockford and replacing him with Crawford would save you about $5 million, so that should get you there. But I really don't think they'd do that. Buying out Huet replaces two years of $5.625 cap hit with four years of $1.875, a net savings of $3 million with his replacement at a low salary. That's the more likely scenario, imo. Your other cap-saving moves available to you are: Dump Sopel in a trade, if possible: Savings of $2.333 million Buyout Sopel's last year: Savings of about $1 million, presuming a minimum-price farm replacement Trade Versteeg: Savings of $3.06 million Trade Byfuglien: Savings of $3.00 million Trade Sharp: Savings of $3.9 million Summing it up: Definitely losing Madden Will either have Eager back or get a 3rd rounder for him and replace him with someone equally capable from the farm system Should almost certainly be able to keep Niemi, Burish and Hjalmarsson, and if not get a 1st and 3rd back (or a second for Burish) They might be able to keep Ladd in one of the following scenarios: Trade Sopel Niemi, Burish and Hjalmarsson come in a little on the cheap side, and you buyout Sopel Send Huet to Rockford Trade one of Versteeg or Byfuglien (preferably Byfuglien, who is mostly worthless outside of British Columbia) If not, they get back at least a 2nd rounder, possible a 1st and 3rd.