Okay, got my first mock of the offseason already. PFF just dropped their top 100 FA list, which includes salary estimates for all 100. https://www.pff.com/news/nfl-2023-free-agent-rankings-free-agency So I used all of their contract estimates, and then ran a PFF Mock Draft as well; Pre-Free Agency Resign David Montgomery - 3 years, 19.5M, 12.25M guaranteed, 4.5M signing bonus Free Agency Wave 1: Da'Ron Payne - DT - 4y, 80M, 55M G, 16M s.b. - Best FA at a major need. Just splurge and do it Mike McGlinchey - RT - 4y, 62M, 37.25M G, 12M s.b. - Bit better as a run blocker than pass blocker, but should raise OL floor considerably and put Borom as a swing T Zach Allen - DT - 3y - 37.5M, 26M G, 9M s.b. - The need multiple bodies on that D front. I am not done yet.... Wave 2: Ethan Pocic - C - 3y, 21M, 11 G, 4.5M s.b. - Fire Mustipher into the sun Arden Key - DE - 2y, 18.5M, 11 G, 7M s.b. Samson Ebukam - DE - 3y, 30.75M, 20 G, 7.5M s.b. - Little bit of a volume approach here at DE. hopefully with DT pressure, everyone's job is easier. Both have good underlying pressure metrics and are young. Wave 3: Bobby Okereke - LB - 3y, 25.5M, 15.75 G, 4.5M s.b. Parris Campbell - WR - 3yr, 23.25M, 13.25 G, 4.5M s.b. -Flus gets a couple Indy connections. Need another WR body and Cambell can line up wide an in slot. Okereke would be instant fit in Flus' D, obviously. The grand total of this FA spree (+ Montgomery) is 97.25M in APY contacts. I worked out the structure on each so that on average 71% or ~70M hits in year 1, but year 1 cash would be ~$116M. This should put them on track to meet their cash minimum, but also keeps them well within their current 82M of effective cap space without any restructures/cuts of current deals. Minor Re-signings at/near minimum: RFA: Mustipher, Evans (possibly just at minimum and not the actual RFA tender) ERFA: Blackwell, Eiselen Other: Scales, Houston-Carson, Blasingame, Adams, other vet min as needed Extensions (my own estimates, not PFF) Darnell Mooney - WR - 4y, 67M, 34 G, 8M s.b. Cole Kmet - 4y, 56M, 32 G, 6M s.b. This adds a very de-minimis current year additional hit of 2.8M, but additional cash of $14M which together with draft class and other minimum spending, should get them to where they need to be. Looking ahead to 2024, they'd have about 89M in future guarantees committed, but most of those would be through 2024 only. With a cap likely to bump another 20M+, they'd still be a Jackson and Whitehair cut away (in 2024) from having another 60-70M of cap room - hopefully in preparation for some key extensions and to be fairly active in 2024 FA as needed. Draft: Trade 1.1 to Indy for 4, 35, 79, and 2024 FRP 1.4. Will Anderson - DE - Alabama https://thedraftnetwork.com/sr-prospect/will-anderson-jr-088fb540-2ac2-474f-a7b0-579774d3aac6/ -This could easily be Carter as well. Or another Edge if they end up trading past 4. I think I like Anderson > Carter though. But its a deep edge class and there'd definitely be opportunity to still grab a good edge prospect later if they go Carter. 2.35. Josh Downs - WR - UNC https://thedraftnetwork.com/sr-prospect/josh-downs-a427aa10-9e49-4f91-8e1c-047aec5e7dad/ -Pure slot player, but has good contested catch stats, despite small size 2.54. John Michael Schmitz - IOL - Minnesota https://thedraftnetwork.com/sr-prospect/john-michael-schmitz-fa90a077-99ef-4bfe-8098-51e330a595fa/ -Just a good value. With signing Pocic at C, I think one will be able to move to LG 3.64. Tuli Tuipulotu - DL - USC https://thedraftnetwork.com/sr-prospect/tuli-tuipulotu-6bc6cfe5-5d04-427a-a1d1-07b1518d1376/ -May be able to provide versatility at DE and slide down to 3T. 3.79. Jordan Battle - S - Alabama https://thedraftnetwork.com/sr-prospect/jordan-battle-c65538c1-e8a3-4bd4-bfaa-0e18ed0ae63c/ -Can you ever go wrong with Bama safeties? 4.103. Kendre Miller - HB - TCU https://thedraftnetwork.com/sr-prospect/kendre-miller-6a7c7ee5-2c64-45e8-806a-bbc9598399f0/ - Should definitely add to RB room as I was unimpressed with Ebner and Evans is JAG 5.137. Riley Moss - CB - Iowa https://thedraftnetwork.com/sr-prospect/riley-moss-3f7f331e-87f5-4616-9de2-7df3a2a99075/ - Some question is a move to safety is needed, but has good PFF grades. Probably other CB options too - and I think one other prospect is needed for the group. 5.150. Ivan Pace Jr - ILB - Cincinnati https://thedraftnetwork.com/sr-prospect/ivan-pace-jr-1a2b51af-d229-49f0-ae88-f7317533c7cf/ - Really like the write-ups of this guy - especially in Rd 5. Biggest knock is height. Let him and Sanborn battle it out for Mike role. 7.199. Keytaon Thompson - WR -Virginia https://thedraftnetwork.com/sr-prospect/keytaon-thompson-7a88839c-506f-4ddc-bcb6-f69c1c738fd4/ - Just a flier on a versatile weapon. Project and likely Practice Squad candidate 7.220. Jaren Hall - QB - BYU https://thedraftnetwork.com/sr-prospect/jaren-hall-eec1d832-6937-47b1-8e71-aa8ae403ff9a/ - Athletic and Toolsy QB prospect as possible long term backup, but needs at least a year on Practice Squad. Final Depth (filled in with minimum depth pieces where needed) QB- Fields - Sieman - Hall* RB- Montgomery - Herbert - Evans - Miller* - Ebner FB- Blasingame TE- Kmet - Tonges WRX- Claypool - St. Brown WRZ- Mooney - Jones - Thompson* Slot- Campbell+ - Downs* LT- Jones - Leatherwood LG- Schmitz* - Whitehair (likely cut or pay-reduction) C- Pocic+ - Patrick - Mustipher - Kramer RG- Jenkins - Carter - Eiselen RT- McGlinchy+, Borom DE- Anderson*, Key+, Ebukam+, Gipson, Robinson, Muhammad DL- Tuipulotu* NT- Payne+ DT- Allen+, Jones WLB - Okereke+, Weatherford MLB - Sanborn, Pace* SAM - Adams CB - Johnson, Gordon, Jones, Moss* NB - Vildor, Blackwell (possibly Gordon bumped inside) FS - Jackson, Battle* SS - Brisker, Houston Carson, Hicks Specialists: Scales, Santos, Gill. Velus Jones as KR - need to figure out a PR... Pettis might get a job back over St. Brown - or find a CB who can.