Assuming 5% overages: Standard 5% Over
---------------------------------------------------
Cubs bonus pool $4,557,000 $4,784,850
Cubs add from Astros +$ 784,000 +$ 823,200
Cubs add from Orioles +$ 388,000 +$ 407,400
===================================================
$5,729,000 $6,015,450
Cubs give Dodgers -$ 209,000 -$ 219,450
===================================================
$5,520,000 $5,796,000
Cubs sign Torres -$1,700,000 -$1,700,000
Cubs sign Mejia -$ 850,000 -$ 850,000
Cubs sign Moreno -$ 800,000 -$ 800,000
===================================================
Remaining IFA Budget: $2,170,000 $2,446,000