All of next year's guaranteed changes. Technically, the arbitration awards aren't guaranteed, but even the Cubs aren't dumb enough to non-tender Garza and Soto. I won't guarantee I'm reading it right, but it appears that the $72 mil covers Soriano, Z, Dempster, Byrd, Marmol, Marshall, $2 mil to Silva and Aramis' buyout. That leaves Garza, Soto, Baker, Hill, Wells and DeWitt as Arb-eligible and six pre-arb guys. They appear to have seven guys either becoming FA or have some sort of option year in Aramis, Kosuke, Pena, Wood, Grabow, Samardzija and Johnson. So what will it take to bump up the arb and pre-arb guys? Would $10 mil total do it? I honestly don't know what a good guess would be. If $10 mil is enough, that leaves roughly $52 mil to spend, if they leave payroll the same. With seven spots to fill, at least 2-3 would be in-house options, 2-3 would be cheaper FA options and the rest big-name FA. Assuming nothing else happens (ie. no one is traded) it leaves this- FA - possible replacement (spot on 25 man, not necessarily spot on the field) Kosuke - B Jackson Aramis - FA? Pena - Pujols/Fielder? Wood - In-house/FA/re-sign Grabow - In-house/FA Samardzija - In-house/FA Johson - In-house A couple of those will be filled in house, just not sure by who, a couple more could be. I'd say the two most likely to be filled by bigger names is Aramis and Pena. So, the question is, given who is coming back, plus the money available, who can they get that will turn this around next year? Does Wells and Cashner recover enough to fix the starting staff? Will (as an example) Fielder/Reyes provide enough of a bump to the offense? Maybe Aramis/Kosuke get re-signed to cheaper contracts. As always, this can all change as we get through the trade deadline and the waiver deadline in Aug. The arb and pre-arb players made 14.479 million this year. Estimating arbitration awards is hard, but I would be surprised if that didn't go up by at least 5-6 million next year if the Cubs don't non-tender/trade anyone. So there's probably more in the range of 40-43 million to spend, and that doesn't include Aramis's 2 million dollar buyout if the Cubs choose not to re-sign him (or Pena's 5 million depending on if the Cubs are counting that for the 2012 payroll).