This is very helpful, thanks! One small suggestion, can we include the overage amount that assumes everyone in the Top 10 signs? I know the technical overage amount requires signings and until they're finalized that's in doubt, but given how likely it is for Top 10 picks to sign, I feel that number has more practical use in guiding these conversations. Something like this? Fancy! Really I was just thinking that if we're including overages, in the technical sense they're really $630k under budget(375 is the 5% overage for everyone signing, 255 under slot from confirmed signings). To me that's a more actionable number that helps me understand the room to play with as they sign, maybe I'm alone on that front though.