I think that list of assumptions is a pretty useful framework. Maybe it's not 80 million but close enough since there's a lot of amounts we have to guess and some of the difference will come out in the wash. In the specifics, there's zero chance of signing Gray, Desclafani, and Kikuchi. Two of them is probably a stretch unless Kikuchi's market is pretty thin, and Stroman + Gray won't happen either. Too many other teams want pitching for the realities of negotiations and bidding incentives to work out. Or, in the off chance you do pull off that miracle, there's likely a sacrifice on the offensive end of not getting top targets because your time and money went to the pitchers. For DH, I would just as soon sign another outfielder for similar AAV instead of Cruz. That way Schwindel, Wisdom, and your favorite zero cost option of choice(Ortega, Rule 5 pick, NRI, etc) can slot in for 1B + DH at bats, and you likely get better overall output for the same expenditure. It's probably for more years, but if it's someone like Suzuki you're picking up what you hope is a foundational player given his age, and if it's someone like Canha he shouldn't require 4 years and maybe not even 3. EDIT: You beat me to the Canha point! I also don't think we can go into next year with Hoerner penciled in at SS without investing in insurance for him. Doesn't have to be a big FA, maybe Philly would rather pay the difference this year to get Bote for Gregorius or something, but you've got to hedge Hoerner's health and unproven ability to handle the position at the MLB level.